ࡱ> @? \pk s kfer Jones Ba==-\+8X@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1@Arial1 Arial1Arial1 Arial1Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) dd\-mmm\-yy_) mm/dd/yy_) 0.0%=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)A<_("$"* #,##0.000_);_("$"* \(#,##0.000\);_("$"* "-"??_);_(@_)C>_("$"* #,##0.0000_);_("$"* \(#,##0.0000\);_("$"* "-"??_);_(@_) "$"#,##0.0_);\("$"#,##0.0\)#,##0.0_);\(#,##0.0\)83_(* #,##0.000_);_(* \(#,##0.000\);_(* "-"??_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)$"$"#,##0.000_);\("$"#,##0.000\)&!"$"#,##0.0000_);\("$"#,##0.0000\)(#"$"#,##0.00000_);\("$"#,##0.00000\) 0.0000.0                + ) , *      %         %   !              %     %      #       %   !   A     A   H  ` H  H  H  H  ` H  H  H  H  H  H  H  H !H &H &H &H  ` H  `` H "` H "` H "`` H "` H  H   !   !   %         #   !H %  !   "0  ,   $  "4 "4  $ A"4 "4  $ A"4 "0     ,  $ "8  ,  "<   , "0@ @  "8  $@  "8  $@  !8  $  "< !0    H &H   (  %    !     `Sheet1 5A  ; &"_%Description of Common StockPreferred StockRoundSeries ASeries BPrice per SecurityInvestor$#Shares%BAVTotal Price per share Other CommonExisting Options Outstanding: Granted Available for GrantOptions/WarrantsPre-Money ValueOther VC Share PriceCurrrent Shares BAV shares New sharesRaise % of Series B Total Shares BAV Shares Difference Company NameCapitalization as of 0/00/00CEODate:FoundersFully Diluted Common*^ }Zcc  $2'5  dMbP?_*+%,&?'?M2HP LaserJet 5SiFamily\ odXX@XXEXCELPECourier NewL (X/.\\BAV-NT1\HP5SiHP5SI"dXX??U} -} q -}  -}  -} q -}  -} q -} -$  , , , ; , , , , , , , , , , ; , , , , , , , , , ; , , , , , , , -~ ^hA -~ _O2A_ `~ acAT S SRRST~ b4@~ cT@ \ \ ] ] ] \ \ \ d~ e9@VON?( L.ADW SA(  DLW\[qA(  LD(WAA DDDX ?(  LLWOA(  DLXAA?(  LLf?(  LL~ g>@Yb'vb'v@(ZVUUUŇPA(ZVUUUŇpA((Z?A DDD[_^腾?(ZWUUUrJA([?(hJJ?(~ eA@V؉؉@(W۶mvVLA(Wm۶EoA((W$I$I=A DDDX?(WI$IFA(Xll?(f"?(~ eD@ Vى؉@(  WHA(  WnA( ( W::A DD D X99?(  W?A(  X?(  fzz?(  iVWWWXWX j  R `~ a8lAT S SRRSTk? DT? !D \ \ ] ] ] \ \ \ d~ eA@V؉؉@(L.ADW$I$@UA( DLWI$I qA( LDWܶmAA(DLDXd9?( LLWm۶QA( DLXQ?( LLf؉؉?(  LL~ eD@Vى؉@(WRA(W qA(W @A(XN=|O&?(W0MA(X־a?(fnt?(~ gF@Y;; @(ZUUUUŇPA(ZUUUUŇpA(Z?A([^^腾?(ZUUUUrJA([?(hJJ?(~ eK@VNN@(W]tE KA(W]tՎoA(W.b!=A(X؉؉?(W]tţEA(X__?(f ˱˱?(~ eN@Vb'vb'v@(WHA(WnA(W:@ 7  B9QYUZ  dMbP?_*+%,E&CCompany Name"&L&D &T&Ro:\direct98\caph198\&F&?'?(RQ?)?MHP LaserJet 4050 Series PCL4C odXXLetter DINU"4qWI "JXX??U} }  } q } } q }  } } q } } } 8 } } }  } 8 }  B;@;@;@;@;@;@;@;@;@ ; ; ; ; ;J ;;;;;;;;,,,,,,,,, s&sssssssssssss s &sssssssssssss,,,(mmmmmmmmmmmmmm,,,(mmmmmmmmmmmmmm,,,(mmmmmmmmmmmmmm,,,(mmmmmmmmmmmmmm,,,(mmmmmmmmmmmmmm,,,(mmmmmmmmmmmmmm,,,(mmmmmmmmmmmmmm,,, / 0 1 20 1 70 1 2 0" 1 7 0 1$ 78 3 4564 5 F4 5 64 5 64569 34564;64 : 64 5 64569 3 4 ;  64;64~ <? 64 ~ N@ 64;69 34;64;64 ;"~ nk@ 4 <"~ o@ 4>=? @A B C D B C D  B  C  D  B  C D B C E ("# "~  r! K D D ! # D D# ~  r! K D D !M# D D# - DDD D -K# DDD D $ LD# "~  r K   LD    LD# ~  r K  LD M  LD#  ! LLLLK! LLLL$ "~  r K     ~  r K M K$ "~  r K     ~  r K M K$ "~  r K    ~  r K M#  K$  "~  r K     ~  r K M K$ "~  r K     ~  r K M K$ "~  r K     ~  r K M K$ p~  r K    ~  r K M K$ p~  r K    ~  r K M K$""KKM Q K$ "# ~ q!# DD#KKM-DDD D -KDDD D !$ DD# "! ~ q! DD#KKMK$ " ~ q!! DD#-DDD D -KDDD D !$  DD#$"-KDDD D $ ""-K#DDD D $D$l88,,,,,,,zXxn,pBqc ,!,",#;$,%,&,+,,,-,.,/,0,1,2,3,4,5,6,7,8,9,:,;,<,=,>,?, " ~ q!  D D# - D D D D - K D D D D ! $! D D# !"!~ !q!!  D!D#! -! D!D!D! D! -!K!D!D!D! D! !!$# D!D#("% !  IL$ #& #' #(##) # %"##+ # %"4 #(#)( ### -#+### *### )### + ## *# ## )##+l##H##J##. #($%O% % OPO(&OOO+G,G-G.G/G0G1G2G3G4G5G6G7G8G9G:G;G<G=G>G?G<,,<, @,A,@GAG<  # />@<KA "  ????m3,4,5,X<a 0aX< X<] 0b 0XXX2=0AH0H5 0X 0X 0Tq 0, 0Xqq      7 Oh+'0HPd|  Bob ObuchJennifer JonesMicrosoft Excel@JTR@ʬj@p*S՜.+,0  PXx  BankAmerica Ventures Sheet1A A!Print_Area  Worksheets Named Ranges  !"#$%&'()*+,-.012345689:;<=>Root Entry FHP$WWorkbook\SummaryInformation(/DocumentSummaryInformation87